| Revenue | DKK 526K | -491% |
| EBITDA | DKK 526K | +491% |
| Net profit | DKK 2,6M | +52% |
| Total assets | DKK 16,4M | +24% |
| Equity | DKK 11,5M | +29% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | -13 | 305 | 249 | 152 | 288 | 269 | 49 | -134 | 526 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 323 | -13 | 305 | 249 | 152 | 288 | 269 | 49 | -134 | 526 |
| Depreciation & amort. | -0 | -0 | -12 | -151 | -135 | -121 | -117 | -114 | -70 | -67 |
| EBIT | 323 | -13 | 293 | 98 | 18 | 168 | 152 | -65 | -205 | 459 |
| Net financials | 179 | 150 | -120 | -55 | 395 | 952 | 292 | 1.411 | 1.828 | 2.194 |
| Profit before tax | 502 | 137 | 173 | 44 | 413 | 1.119 | 444 | 1.346 | 1.623 | 2.653 |
| Tax | 71 | -6 | 40 | -20 | -21 | 26 | 13 | -37 | -66 | 81 |
| Net profit | 431 | 143 | 133 | 64 | 434 | 1.094 | 431 | 1.383 | 1.689 | 2.572 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 801 | 8.319 | 8.548 | 9.442 | 10.502 | 10.893 | 12.240 | 13.251 | 16.367 |
| Equity | 481 | 625 | 1.440 | 1.508 | 5.226 | 6.324 | 6.759 | 8.145 | 8.893 | 11.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 260 |
| Short-term debt | 172 | 176 | 6.668 | 6.854 | 4.054 | 4.041 | 4.027 | 4.028 | 4.097 | 4.641 |
| Total debt | 172 | 176 | 6.668 | 6.854 | 4.054 | 4.041 | 4.027 | 4.028 | 4.358 | 4.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIKIRIA A/S | Company | 50.0% | 50.0% | 2016 |
STRANGER GROUP ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Beyer | Management | 0 companies |