| Revenue | DKK -105K | +22% |
| EBITDA | DKK -106K | -17% |
| Net profit | DKK -79K | -131% |
| Total assets | DKK 422K | -16% |
| Equity | DKK -2,3M | -3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 17 | -455 | -1.316 | -92 | -85 | -86 | -105 |
| Staff expenses | -670 | -1.312 | -919 | -524 | -414 | -4 | -1 |
| EBITDA | -653 | -1.767 | -2.235 | -616 | -1.026 | -91 | -106 |
| Depreciation & amort. | -464 | -420 | -507 | -468 | -277 | -0 | -0 |
| EBIT | -1.117 | -2.187 | -2.743 | -1.084 | -1.303 | -91 | -106 |
| Net financials | -92 | -110 | -178 | -71 | -75 | -6 | -6 |
| Profit before tax | -1.209 | -2.298 | -2.921 | -1.155 | -1.378 | -97 | -113 |
| Tax | -41 | -87 | -15 | -15 | -0 | -349 | -33 |
| Net profit | -1.168 | -2.210 | -2.906 | -1.140 | -1.378 | 253 | -79 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.400 | 4.650 | 3.286 | 2.964 | 2.052 | 505 | 422 |
| Equity | -1.118 | -3.329 | -6.235 | -1.501 | -2.522 | -2.270 | -2.349 |
| Long-term debt | 0 | 0 | 0 | 180 | 0 | 0 | 0 |
| Short-term debt | 4.518 | 7.979 | 9.521 | 4.285 | 4.575 | 2.775 | 2.771 |
| Total debt | 4.518 | 7.979 | 9.521 | 4.465 | 4.575 | 2.775 | 2.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2016 | — | — |
PJ Unofficial title | Unofficial title | 2025 | — | — |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Chawes | Management | 0 companies |
| Preben Jakobsen | Unofficial title | 0 companies |
| Jesper Maienborg Christiansen | Management | 0 companies |