| Revenue | DKK 225K | +114% |
| EBITDA | DKK 213K | +129% |
| Net profit | DKK -394K | -134% |
| Total assets | DKK 24,2M | -9% |
| Equity | DKK 24M | -9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -286 | -36 | -26 | -22 | 12 | 105 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -12 | -12 |
| EBITDA | -5 | -10 | -286 | -36 | -26 | -22 | 8 | 93 | 213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -29 | -29 |
| EBIT | -5 | -10 | -286 | -36 | -26 | -22 | 4 | 64 | 184 |
| Net financials | 20.922 | 4.277 | -409 | 1.645 | 506 | 2.503 | 215 | 1.435 | -372 |
| Profit before tax | 20.917 | 4.268 | -695 | 1.609 | 481 | 2.481 | 219 | 1.499 | -188 |
| Tax | -0 | 310 | -0 | 201 | 107 | 544 | 50 | 336 | 144 |
| Net profit | 20.917 | 3.957 | -695 | 1.408 | 374 | 1.937 | 169 | 1.163 | -394 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.717 | 25.884 | 24.878 | 23.313 | 23.457 | 25.682 | 35.529 | 26.691 | 24.174 |
| Equity | 21.712 | 25.569 | 24.873 | 23.173 | 23.436 | 25.260 | 25.315 | 26.360 | 23.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 315 | 5 | 140 | 21 | 422 | 10.214 | 331 | 208 |
| Total debt | 5 | 315 | 5 | 140 | 21 | 422 | 10.214 | 331 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Founder | Founder | 2016 | — | — |
SV Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Juel Schiøtt | Founder | 0 companies |
| Søren Vittarp | Management | 0 companies |