| Revenue | DKK 11M | +3% |
| EBITDA | DKK 36,9M | +425% |
| Net profit | DKK 34,3M | +472% |
| Total assets | DKK 296,8M | +12% |
| Equity | DKK 169,6M | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.306 | 10.382 | 10.200 | 10.719 | 11.032 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.137 | -5.960 | 5.902 | 7.037 | 36.942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.137 | -5.960 | 5.902 | 7.037 | 36.942 |
| Net financials | -2.675 | -2.134 | -3.359 | -2.310 | 25.630 |
| Profit before tax | 17.462 | -8.094 | 4.851 | 6.006 | 34.328 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.462 | -8.094 | 4.851 | 6.006 | 34.328 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 293.637 | 279.946 | 261.893 | 265.060 | 296.831 |
| Equity | 152.467 | 144.373 | 129.224 | 135.230 | 169.558 |
| Long-term debt | 135.379 | 132.349 | 129.446 | 126.524 | 124.462 |
| Short-term debt | 5.791 | 3.224 | 3.223 | 3.306 | 2.811 |
| Total debt | 141.170 | 135.573 | 132.669 | 129.830 | 127.273 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2017 – 2025 |
JB Management | Management | 2017 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |