| Revenue | DKK 1,7M | -30% |
| EBITDA | DKK -51K | -110% |
| Net profit | DKK -230K | -210% |
| Total assets | DKK 2,1M | +26% |
| Equity | DKK 313K | -42% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 1.202 | 1.603 | 1.547 | 1.828 | 1.930 | 1.965 | 2.383 | 1.665 |
| Staff expenses | -585 | -1.072 | -1.419 | -1.542 | -1.887 | -2.583 | -1.691 | -1.858 | -1.715 |
| EBITDA | 137 | 130 | 184 | 5 | -58 | -653 | 274 | 525 | -51 |
| Depreciation & amort. | -25 | -43 | -43 | -40 | -76 | -100 | -155 | -208 | -225 |
| EBIT | 111 | 88 | 141 | -35 | -135 | -752 | 119 | 317 | -276 |
| Net financials | 0 | -1 | -3 | -1 | 0 | -1 | -12 | -40 | -17 |
| Profit before tax | 110 | 89 | 138 | -37 | -134 | -753 | 107 | 277 | -293 |
| Tax | 25 | 24 | 37 | -7 | -28 | -165 | 24 | 68 | -63 |
| Net profit | 85 | 65 | 102 | -30 | -106 | -588 | 83 | 209 | -230 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 556 | 790 | 616 | 1.554 | 1.407 | 1.325 | 1.688 | 2.121 |
| Equity | 187 | 252 | 377 | 345 | 838 | 251 | 333 | 542 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 404 | 244 | 260 |
| Short-term debt | 202 | 291 | 405 | 271 | 715 | 1.156 | 588 | 902 | 1.548 |
| Total debt | 202 | 291 | 405 | 271 | 715 | 1.156 | 992 | 1.145 | 1.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
JS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Upteko ApS | Company | 50.0% | 50.0% | 2025 |
Fami Holding ApS | Company | 10.0% | 10.0% | 2025 |
Kridia Holding ApS | Company | 10.0% | 10.0% | 2025 |
Titanium InvEst ApS | Company | 10.0% | 10.0% | 2025 |
KDB Holding 2016 ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2018 | |
Mr. Hall Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hall | Management | 0 companies |
| Jan Sonnichsen Engsted | Management | 0 companies |
| Kasper Due Bække | Board of Directors | 0 companies |
| Lars Birkebæk Pedersen | Board of Directors | 0 companies |
| Tomas Breiner Bechmann | Board of Directors | 0 companies |
| Per Lange | Chairman | 0 companies |
| Sebastian Kleist Duus | Board of Directors | 0 companies |
| Benjamin Thomas Mejnertz | Board of Directors | 0 companies |