| Revenue | DKK 4,9M | +212% |
| EBITDA | DKK 2,5M | +2592% |
| Net profit | DKK 1,9M | +4720% |
| Total assets | DKK 8M | +33% |
| Equity | DKK 4,6M | +67% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.610 | 2.350 | 1.001 | 816 | 2.276 | 1.889 | 2.036 | 1.559 | 4.867 |
| Staff expenses | -488 | -1.164 | -900 | -459 | -1.562 | -1.652 | -1.857 | -1.467 | -2.387 |
| EBITDA | 1.122 | 1.186 | 100 | 357 | 715 | 237 | 179 | 92 | 2.480 |
| Depreciation & amort. | 5 | 5 | 5 | 10 | -10 | -25 | -37 | -51 | -48 |
| EBIT | 1.117 | 1.181 | 96 | 348 | 705 | 211 | 142 | 41 | 2.432 |
| Net financials | -1 | -2 | -7 | -13 | 7 | 5 | 19 | 13 | 23 |
| Profit before tax | 1.116 | 1.179 | 89 | 335 | 712 | 217 | 161 | 54 | 2.455 |
| Tax | 250 | 269 | 29 | 79 | 163 | 49 | 33 | 14 | 538 |
| Net profit | 866 | 910 | 59 | 255 | 548 | 167 | 128 | 40 | 1.916 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.148 | 4.269 | 4.090 | 3.182 | 4.799 | 3.869 | 4.252 | 6.051 | 8.047 |
| Equity | 946 | 1.804 | 1.811 | 2.066 | 2.614 | 2.725 | 2.796 | 2.770 | 4.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.202 | 2.464 | 2.277 | 1.116 | 2.184 | 1.140 | 1.452 | 3.271 | 3.418 |
| Total debt | 1.202 | 2.464 | 2.277 | 1.116 | 2.184 | 1.140 | 1.452 | 3.271 | 3.418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|