| Revenue | DKK -65K | -2% |
| EBITDA | DKK -70K | -5% |
| Net profit | DKK 22K | -54% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 4,8M | -2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 563 | 70 | 203 | 121 | -2 | -59 | -62 | -67 | -65 |
| Staff expenses | -2 | -12 | -12 | -12 | -7 | -2 | -2 | -0 | -5 |
| EBITDA | 561 | 58 | 191 | 109 | -9 | -61 | -64 | -67 | -70 |
| Depreciation & amort. | -200 | -200 | -200 | -400 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 361 | -142 | -9 | -291 | -9 | -61 | -64 | -67 | -70 |
| Net financials | 32 | 157 | -59 | 170 | 132 | 84 | -208 | 130 | 99 |
| Profit before tax | 393 | 15 | -69 | -121 | 123 | 23 | -272 | 63 | 29 |
| Tax | 87 | 4 | -14 | -26 | 27 | 5 | -60 | 15 | 7 |
| Net profit | 307 | 11 | -55 | -94 | 96 | 18 | -212 | 49 | 22 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.129 | 5.882 | 5.676 | 5.426 | 5.425 | 5.420 | 5.111 | 5.028 | 4.934 |
| Equity | 5.765 | 5.686 | 5.542 | 5.362 | 5.373 | 5.278 | 4.952 | 4.882 | 4.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 63 | 46 | 64 | 51 | 142 | 159 | 146 | 151 |
| Total debt | 188 | 63 | 46 | 64 | 51 | 142 | 159 | 146 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Lundhus | Management | 0 companies |