| Revenue | DKK 6,3M | +46% |
| EBITDA | DKK 829K | +58% |
| Net profit | DKK 754K | +172% |
| Total assets | DKK 26,2M | -74% |
| Equity | DKK 8,8M | -52% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.572 | 15.150 | 5.175 | 4.338 | 6.347 |
| Staff expenses | -5.656 | -5.931 | -4.683 | -3.715 | -5.307 |
| EBITDA | 9.916 | 9.219 | 492 | 525 | 829 |
| Depreciation & amort. | -40 | -23 | -23 | -71 | -109 |
| EBIT | 9.876 | 9.196 | 468 | 454 | 720 |
| Net financials | -34 | -132 | -108 | -1.800 | 251 |
| Profit before tax | 9.841 | 9.063 | 361 | -1.346 | 971 |
| Tax | 2.169 | 1.999 | 83 | -294 | 217 |
| Net profit | 7.672 | 7.064 | 278 | -1.052 | 754 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.243 | 51.862 | 77.226 | 100.677 | 26.199 |
| Equity | 19.672 | 19.064 | 19.342 | 18.290 | 8.763 |
| Long-term debt | 615 | 615 | 594 | 612 | 635 |
| Short-term debt | 21.745 | 24.120 | 54.226 | 77.214 | 15.443 |
| Total debt | 22.360 | 24.736 | 54.819 | 77.826 | 16.078 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2016 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Linneberg | Management | 0 companies |
| Henrik Skaarup Nielsen | Board of Directors | 0 companies |
| Erik Damgaard Nielsen | Chairman | 0 companies |
| Jan Jensen | Chairman | 0 companies |
| Dorthe Møller Jochimsen | Board of Directors | 0 companies |
| Niels Viggo Kejser | Board of Directors | 0 companies |
| Henry Bobby Larsen Horn | Board of Directors | 0 companies |
| Mike Frydenlund Jensen | Board of Directors | 0 companies |