| Revenue | DKK -12K | +23% |
| EBITDA | DKK -12K | -23% |
| Net profit | DKK 205K | -65% |
| Total assets | DKK 8,9M | -6% |
| Equity | DKK 8,9M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 783 | 2.251 | — | — | — | — | — | -28 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 769 | 2.242 | 1.340 | 858 | 2.164 | 2.554 | 2.784 | -148 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 769 | 2.242 | 1.340 | 858 | 2.164 | 2.554 | 2.784 | -148 | -10 | -12 |
| Net financials | -71 | -122 | 1.269 | 843 | 2.172 | 2.558 | 1.391 | 818 | 757 | 275 |
| Profit before tax | 698 | 2.120 | 1.259 | 836 | 2.163 | 2.549 | 2.502 | 670 | 747 | 263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 32 | 164 | 58 |
| Net profit | 698 | 2.120 | 1.259 | 836 | 2.163 | 2.549 | 2.502 | 638 | 582 | 205 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.341 | 5.729 | 5.213 | 4.259 | 6.022 | 9.471 | 10.073 | 9.720 | 9.496 | 8.926 |
| Equity | 748 | 2.764 | 3.917 | 4.253 | 6.016 | 8.065 | 10.067 | 9.705 | 9.487 | 8.892 |
| Long-term debt | 2.966 | 2.325 | 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 640 | 706 | 6 | 6 | 1.406 | 6 | 14 | 9 | 34 |
| Total debt | 3.594 | 2.965 | 1.296 | 6 | 6 | 1.406 | 6 | 14 | 9 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bonderup | Audit | 0 companies |