| Revenue | DKK 21,3M | +12% |
| EBITDA | DKK 20,2M | +496% |
| Net profit | DKK 8,2M | +149% |
| Total assets | DKK 424,2M | +2% |
| Equity | DKK 86,1M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 1.898 | 12.276 | 18.432 | 17.172 | 19.259 | 19.675 | 18.300 | 18.981 | 21.347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 1.898 | 76.298 | 21.310 | 17.113 | 18.357 | 83.617 | -28.194 | -5.098 | 20.194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 1.898 | 76.298 | 21.310 | 17.113 | 18.357 | 83.617 | -28.194 | -5.098 | 20.194 |
| Net financials | -108 | -82 | -8.484 | -11.385 | -11.283 | -11.136 | -11.394 | -11.692 | -11.658 | -20.799 |
| Profit before tax | -108 | 1.816 | 67.814 | 9.924 | 5.830 | 7.221 | 72.223 | -39.885 | -16.756 | 8.208 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -108 | 1.816 | 67.814 | 9.924 | 5.830 | 7.221 | 72.223 | -39.885 | -16.756 | 8.208 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179.765 | 327.243 | 459.650 | 417.379 | 411.284 | 410.237 | 475.789 | 434.075 | 416.323 | 424.170 |
| Equity | 81.570 | 83.386 | 70.495 | 80.219 | 74.024 | 72.745 | 136.997 | 97.111 | 78.856 | 86.063 |
| Long-term debt | 3.133 | 44.704 | 327.700 | 327.700 | 327.700 | 327.700 | 327.700 | 327.700 | 327.700 | 327.700 |
| Short-term debt | 95.062 | 199.153 | 61.455 | 9.461 | 9.561 | 9.793 | 11.092 | 9.263 | 9.768 | 10.406 |
| Total debt | 98.195 | 243.857 | 389.155 | 337.161 | 337.261 | 337.493 | 338.792 | 336.963 | 337.468 | 338.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2018 | — | — |
HG Management | Management | 2021 | — | — |
JK Management | Management | 2021 | — | — |
WK Management | Management | 2018 | — | — |
JB Management | Management | 2018 | — | — |
Jv Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
K/S Resireal NSF-Innovater Aabyen Holding | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Emtekær Bygholm | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| John Krøger | Management | 0 companies |
| William Kanta | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Jan van Beek | Management | 0 companies |