| Revenue | DKK 1,3M | +0% |
| EBITDA | DKK 1,3M | +0% |
| Net profit | DKK 546K | -4% |
| Total assets | DKK 11M | +7% |
| Equity | DKK 3,4M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 476 | 535 | 715 | 560 | 897 | 1.115 | 1.346 | 1.349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 444 | 528 | 706 | 551 | 897 | 1.115 | 1.346 | 1.349 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -327 | -336 | -374 | -388 |
| EBIT | 244 | 444 | 528 | 706 | 551 | 570 | 779 | 972 | 962 |
| Net financials | -109 | -60 | -195 | -127 | -94 | -91 | -122 | -245 | -261 |
| Profit before tax | 135 | 383 | 333 | 579 | 458 | 479 | 657 | 727 | 700 |
| Tax | 33 | 84 | 74 | 127 | 101 | 105 | 144 | 161 | 154 |
| Net profit | 102 | 299 | 259 | 452 | 357 | 373 | 513 | 567 | 546 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.676 | 6.036 | 9.916 | 9.479 | 9.154 | 8.871 | 9.572 | 10.219 | 10.966 |
| Equity | 152 | 451 | 605 | 1.058 | 1.414 | 1.788 | 2.301 | 2.867 | 3.414 |
| Long-term debt | 2.661 | 2.517 | 5.422 | 5.102 | 4.793 | 4.481 | 4.193 | 4.002 | 3.738 |
| Short-term debt | 2.864 | 3.069 | 3.833 | 3.223 | 2.852 | 2.507 | 2.937 | 3.211 | 3.680 |
| Total debt | 5.524 | 5.585 | 9.255 | 8.325 | 7.645 | 6.988 | 7.130 | 7.212 | 7.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAGE ODGAARD NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Odgaard Nielsen | Management | 0 companies |