| Revenue | DKK 3,1M | -29% |
| EBITDA | DKK -280K | -230% |
| Net profit | DKK -692K | -186% |
| Total assets | DKK 7,2M | -2% |
| Equity | DKK 3,5M | -16% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.639 | 5.252 | 4.654 | 4.347 | 3.084 |
| Staff expenses | -4.103 | -4.007 | -4.788 | -4.131 | -3.365 |
| EBITDA | 536 | 937 | -142 | 216 | -280 |
| Depreciation & amort. | -308 | -342 | -347 | -350 | -321 |
| EBIT | 228 | 595 | -489 | -134 | -602 |
| Net financials | -192 | -226 | -52 | -136 | -129 |
| Profit before tax | 36 | 369 | -541 | -270 | -731 |
| Tax | -0 | -0 | -0 | -28 | -39 |
| Net profit | 36 | 369 | -541 | -242 | -692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.129 | 9.659 | 7.393 | 7.369 | 7.240 |
| Equity | 914 | 5.306 | 4.765 | 4.203 | 3.511 |
| Long-term debt | 2.099 | 1.297 | 748 | 535 | 340 |
| Short-term debt | 4.116 | 3.056 | 1.880 | 2.631 | 3.389 |
| Total debt | 6.215 | 4.353 | 2.628 | 3.166 | 3.729 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Navntoft Thode Jørgensen | Chief Executive Officer | 0 companies |
| Søren Rix Ingvardsen | Board of Directors | 0 companies |
| Rosa Kitt Thode Broberg | Chairman | 0 companies |