| Revenue | DKK 1,1M | -25% |
| EBITDA | DKK 488K | -16% |
| Net profit | DKK 378K | -19% |
| Total assets | DKK 2,7M | +28% |
| Equity | DKK 2,1M | +22% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 585 | 739 | 543 | 862 | 2.089 | 1.241 | 779 | 1.461 | 1.095 |
| Staff expenses | -300 | -520 | -638 | -668 | -721 | -652 | -1.459 | -1.495 | -877 | -607 |
| EBITDA | 19 | 65 | 101 | -125 | 141 | 1.437 | -218 | -716 | 584 | 488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 65 | 101 | -125 | 141 | 1.437 | -218 | -716 | 584 | 488 |
| Net financials | -1 | -0 | -1 | -5 | -5 | -14 | -22 | -2 | 14 | -1 |
| Profit before tax | 18 | 65 | 100 | -129 | 136 | 1.423 | -241 | -718 | 598 | 487 |
| Tax | 4 | 14 | 23 | -28 | 31 | 314 | -39 | -155 | 129 | 108 |
| Net profit | 14 | 50 | 78 | -101 | 105 | 1.109 | -201 | -563 | 469 | 378 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 265 | 528 | 1.189 | 1.382 | 3.828 | 3.176 | 1.778 | 2.099 | 2.679 |
| Equity | 65 | 115 | 193 | 842 | 946 | 2.055 | 1.854 | 1.291 | 1.760 | 2.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 150 | 335 | 347 | 435 | 1.773 | 1.322 | 487 | 340 | 541 |
| Total debt | 234 | 150 | 335 | 347 | 435 | 1.773 | 1.322 | 487 | 340 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copyleft Holding ApS | Company | 25.0% | 25.0% | 2022 |
turquoise Holding ApS | Company | 25.0% | 25.0% | 2024 |
Cascas Holding ApS | Company | 15.0% | 15.0% | 2020 |
Postevand ApS | Company | 10.0% | 10.0% | 2024 |
WIHLBORG HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
VIOLENT HEART ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Halsteen Lemche | Management | 0 companies |
| Sofie Hallas Bjerg | Board of Directors | 0 companies |
| Jonas Jousselin Jørgensen | Chairman | 0 companies |
| Erik Wihlborg | Board of Directors | 0 companies |
| Esben Bjerre Hansen | Board of Directors | 0 companies |
| Jesper Krogh Strange Kjeldsen | Board of Directors | 0 companies |
| Thomas Schioldan Sørensen | Chairman | 0 companies |
| Mikael Kruse Jensen | Board of Directors | 0 companies |
| Karen Marie Aagaard Ørsted Andersen | Board of Directors | 0 companies |
| Jens Christian Henneberg | Board of Directors | 0 companies |
| Søren Torp Laursen | Chairman | 0 companies |