| Revenue | DKK 3,4M | +131% |
| EBITDA | DKK 273K | +198% |
| Net profit | DKK 253K | +184% |
| Total assets | DKK 183K | -21% |
| Equity | DKK -531K | +32% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.526 | 4.455 | 5.281 | 1.453 | 3.874 | 4.429 | 3.256 | 1.486 | 3.426 |
| Staff expenses | -3.178 | -4.480 | -4.839 | -2.005 | -3.883 | -4.103 | -3.190 | -1.766 | -3.153 |
| EBITDA | 348 | -25 | 442 | -552 | -9 | 326 | 66 | -280 | 273 |
| Depreciation & amort. | -7 | -238 | -107 | -146 | -90 | -93 | -46 | -26 | -11 |
| EBIT | 342 | -263 | 335 | -698 | -99 | 233 | 20 | -306 | 262 |
| Net financials | -7 | -24 | -1 | -7 | -36 | -39 | -114 | -26 | -7 |
| Profit before tax | 335 | -287 | 334 | -705 | -135 | 194 | -94 | -332 | 256 |
| Tax | 87 | -53 | 51 | -12 | -19 | -3 | -1 | -32 | 3 |
| Net profit | 248 | -234 | 283 | -694 | -116 | 197 | -93 | -299 | 253 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818 | 731 | 821 | 752 | 1.367 | 2.285 | 207 | 232 | 183 |
| Equity | 298 | -62 | 221 | -472 | -588 | -391 | -484 | -783 | -531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 793 | 586 | 1.222 | 1.955 | 2.676 | 691 | 1.016 | 714 |
| Total debt | 520 | 793 | 586 | 1.222 | 1.955 | 2.676 | 691 | 1.016 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UI Founder | Founder | 2016 | — | — |
LY Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| UAB Inter-Silo | Founder | 0 companies |
| Lars Young Mogensen | Chief Executive Officer | 0 companies |