| Revenue | DKK 3M | +11% |
| EBITDA | DKK -267K | -202% |
| Net profit | DKK -511K | -1030% |
| Total assets | DKK 2,3M | -21% |
| Equity | DKK 407K | -56% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.972 | 2.560 | 2.886 | 2.689 | 2.997 |
| Staff expenses | -2.367 | -2.065 | -2.199 | -2.426 | -2.772 |
| EBITDA | -395 | 495 | 686 | 263 | -267 |
| Depreciation & amort. | -50 | -68 | -79 | -100 | -155 |
| EBIT | -445 | 427 | 607 | 163 | -422 |
| Net financials | 58 | -103 | 236 | 27 | -134 |
| Profit before tax | -387 | 325 | 843 | 190 | -556 |
| Tax | -102 | 93 | 2 | 135 | -45 |
| Net profit | -284 | 232 | 840 | 55 | -511 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.205 | 2.738 | 2.759 | 2.983 | 2.342 |
| Equity | -209 | 23 | 863 | 918 | 407 |
| Long-term debt | 0 | 0 | 62 | 66 | 71 |
| Short-term debt | 2.414 | 2.715 | 1.834 | 1.855 | 1.790 |
| Total debt | 2.414 | 2.715 | 1.896 | 1.921 | 1.861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2016 |
| Former (1) | ||
VW Management | Management | 2025 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 25–33.32% | 25% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lindebjerg Kotsimbos | Management | 0 companies |
| Victor Wennicke Sørensen | Management | 0 companies |