| Revenue | DKK -86K | -5% |
| EBITDA | DKK -86K | +5% |
| Net profit | DKK -210K | -28% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK -1M | -25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | -73 | -68 | -39 | -29 | -11 | -91 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | -123 | -68 | -39 | -29 | -11 | -91 | -86 |
| Depreciation & amort. | -39 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBIT | -165 | -154 | -99 | -70 | -60 | -41 | -121 | -117 |
| Net financials | -45 | -116 | -19 | -34 | -47 | -54 | -89 | -152 |
| Profit before tax | -209 | -270 | -117 | -103 | -106 | -95 | -211 | -269 |
| Tax | -46 | -38 | -36 | -23 | -23 | -21 | -46 | -59 |
| Net profit | -163 | -232 | -81 | -81 | -83 | -74 | -165 | -210 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 1.364 | 1.326 | 1.358 | 1.364 | 1.354 | 1.383 | 1.411 |
| Equity | -113 | -345 | -426 | -507 | -590 | -665 | -829 | -1.039 |
| Long-term debt | 0 | 1.532 | 1.447 | 1.362 | 1.280 | 1.196 | 1.206 | 1.143 |
| Short-term debt | 1.364 | 177 | 305 | 503 | 674 | 823 | 1.006 | 1.307 |
| Total debt | 1.364 | 1.710 | 1.753 | 1.865 | 1.954 | 2.019 | 2.212 | 2.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Founder | Founder | 2016 | — | — |
DR Management | Management | 2025 | — | — |
SN Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRJ HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
S JOHNSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
Prowler Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Stenbæk Johnsen | Founder | 0 companies |
| Dan Ringsted Jacobsen | Management | 0 companies |
| Steen Nielsen | Founder | 0 companies |