| Revenue | DKK -47K | -7% |
| EBITDA | DKK -47K | +7% |
| Net profit | DKK -1,1M | +50% |
| Total assets | DKK 114,4M | -2% |
| Equity | DKK 113,5M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -227 | -99 | -254 | -402 | -418 | -48 | -56 | -51 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | -99 | -254 | -402 | -418 | -48 | -56 | -51 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -227 | -99 | -254 | -402 | -418 | -48 | -56 | -51 | -47 |
| Net financials | 5.353 | 3.530 | 1.182 | 2.379 | -222 | 9.424 | 6.534 | -1.923 | -860 |
| Profit before tax | 5.127 | 3.431 | 928 | 1.977 | -641 | 9.376 | 6.478 | -1.975 | -908 |
| Tax | -24 | 44 | 12 | -45 | -23 | 103 | 70 | 224 | 199 |
| Net profit | 5.150 | 3.387 | 915 | 2.022 | -618 | 9.273 | 6.408 | -2.198 | -1.107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152.271 | 142.225 | 134.474 | 125.286 | 113.865 | 113.534 | 119.045 | 116.437 | 114.374 |
| Equity | 93.707 | 97.126 | 100.595 | 102.617 | 101.999 | 111.273 | 117.681 | 115.482 | 113.495 |
| Long-term debt | 44.880 | 33.660 | 22.440 | 11.220 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.683 | 11.439 | 11.439 | 11.449 | 11.866 | 2.261 | 1.364 | 954 | 879 |
| Total debt | 58.563 | 45.099 | 33.879 | 22.669 | 11.866 | 2.261 | 1.364 | 954 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERHVERVSINVEST III K/S | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Henrik Danmark | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Brian Jensen | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Kristian la Cour | Chairman | 0 companies |
| Lars Torp Madsen | Chairman | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Anders Møberg Eriksen | Board of Directors | 0 companies |