| Revenue | DKK 90K | -75% |
| EBITDA | DKK 90K | -74% |
| Net profit | DKK 69K | -73% |
| Total assets | DKK 348K | -39% |
| Equity | DKK 248K | -21% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -44 | -22 | -11 | -6 | 441 | 542 | 454 | 353 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -198 | -475 | -245 | -5 | -0 |
| EBITDA | -6 | -44 | -22 | -11 | -6 | 243 | 66 | 209 | 349 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -7 | -7 | -7 | -7 | -0 |
| EBIT | -6 | -44 | -22 | -11 | -12 | 236 | 60 | 202 | 342 | 90 |
| Net financials | 0 | 10 | 0 | 0 | -217 | -1 | 3 | -1 | -7 | -1 |
| Profit before tax | -6 | -34 | -22 | -10 | -228 | 235 | 63 | 201 | 335 | 89 |
| Tax | -1 | -1 | -1 | 4 | -0 | 45 | 13 | 47 | 75 | 20 |
| Net profit | -4 | -32 | -20 | -14 | -228 | 190 | 50 | 154 | 260 | 69 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 357 | 343 | 448 | 188 | 142 | 147 | 281 | 572 | 348 |
| Equity | 46 | 13 | -7 | -22 | -250 | -60 | -10 | 144 | 314 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 344 | 350 | 470 | 438 | 201 | 157 | 135 | 257 | 99 |
| Total debt | 317 | 344 | 350 | 470 | 438 | 201 | 157 | 135 | 257 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Noe Ulnits | Founder | 0 companies |