| Revenue | DKK 5,8M | -13% |
| EBITDA | DKK 1,5M | -55% |
| Net profit | DKK 1,8M | -25% |
| Total assets | DKK 10,2M | -19% |
| Equity | DKK 4M | -23% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.366 | 5.306 | 6.350 | 6.658 | 5.820 |
| Staff expenses | -3.247 | -3.271 | -3.634 | -3.377 | -4.357 |
| EBITDA | 2.032 | 2.035 | 2.715 | 3.281 | 1.463 |
| Depreciation & amort. | -2.729 | -594 | -581 | -460 | -25 |
| EBIT | -698 | 1.440 | 2.134 | 2.821 | 1.438 |
| Net financials | 39 | 20 | 347 | 256 | 885 |
| Profit before tax | -659 | 1.460 | 2.481 | 3.077 | 2.323 |
| Tax | -176 | 321 | 503 | 679 | 514 |
| Net profit | -483 | 1.139 | 1.978 | 2.398 | 1.809 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.447 | 6.932 | 12.166 | 12.632 | 10.186 |
| Equity | 2.669 | 3.809 | 4.786 | 5.184 | 3.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.484 | 2.928 | 7.294 | 7.432 | 6.156 |
| Total debt | 6.484 | 2.928 | 7.294 | 7.432 | 6.156 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SN Management | Management | 2016 |
SS Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Nebel Jørgensen | Management | 0 companies |
| Søren Snejstrup Bay | Management | 0 companies |