| Revenue | DKK 9,8M | -4% |
| EBITDA | DKK 3,3M | -12% |
| Net profit | DKK 2,5M | -18% |
| Total assets | DKK 6,5M | -6% |
| Equity | DKK 3,6M | -13% |
| Employees | 43 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.685 | 6.567 | 5.883 | 6.927 | 4.160 | 6.816 | 10.177 | 9.805 | 10.125 | 9.764 |
| Staff expenses | -2.815 | -3.881 | -4.253 | -4.393 | -3.757 | -4.273 | -5.673 | -5.878 | -6.361 | -6.461 |
| EBITDA | 870 | 2.686 | 1.631 | 2.534 | 403 | 2.543 | 4.505 | 3.784 | 3.763 | 3.303 |
| Depreciation & amort. | -624 | -941 | -961 | -972 | -998 | -377 | -124 | -99 | -118 | -192 |
| EBIT | 246 | 1.745 | 670 | 1.561 | -595 | 2.166 | 4.381 | 3.685 | 3.645 | 3.112 |
| Net financials | -160 | -153 | -62 | 14 | 86 | -8 | -1 | 250 | 243 | 81 |
| Profit before tax | 86 | 1.593 | 608 | 1.575 | -510 | 2.158 | 4.380 | 3.935 | 3.888 | 3.192 |
| Tax | 20 | 352 | 137 | 347 | -112 | 475 | 964 | 866 | 856 | 711 |
| Net profit | 66 | 1.241 | 471 | 1.229 | -398 | 1.683 | 3.417 | 3.069 | 3.033 | 2.481 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.020 | 5.339 | 6.143 | 6.301 | 6.605 | 8.112 | 7.191 | 7.224 | 6.954 | 6.524 |
| Equity | 116 | 1.291 | 1.762 | 2.991 | 2.593 | 4.276 | 3.493 | 4.062 | 4.094 | 3.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.823 | 3.974 | 4.334 | 3.301 | 4.013 | 3.836 | 3.698 | 3.163 | 2.859 | 2.944 |
| Total debt | 4.823 | 3.974 | 4.334 | 3.301 | 4.013 | 3.836 | 3.698 | 3.163 | 2.859 | 2.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2022 | — | — |
MP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Morten Pedersen Ortwed | Management | 0 companies |