| Revenue | DKK 18,2M | -1% |
| EBITDA | DKK 16,8M | -5% |
| Net profit | DKK 15,1M | +26% |
| Total assets | DKK 379,3M | +3% |
| Equity | DKK 120,3M | +14% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.532 | 4.562 | 11.121 | 4.140 | 5.724 | 10.074 | 14.101 | 18.393 | 18.207 |
| Staff expenses | -0 | -0 | -0 | -695 | -1.639 | -1.227 | -205 | -639 | -619 |
| EBITDA | 1.532 | 4.562 | 11.121 | 3.445 | 3.876 | 8.847 | 13.806 | 17.714 | 16.827 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.532 | 4.562 | 11.121 | 3.445 | 3.876 | 8.847 | 13.806 | 17.714 | 16.827 |
| Net financials | -129 | -1.246 | -1.525 | -2.046 | -3.444 | 5.197 | -8.860 | -10.579 | -9.687 |
| Profit before tax | 1.403 | 3.316 | 9.596 | 15.078 | 17.720 | 28.631 | 27.170 | 15.479 | 19.522 |
| Tax | 310 | 734 | 2.134 | 3.337 | 3.941 | 6.435 | 6.031 | 3.493 | 4.416 |
| Net profit | 1.093 | 2.582 | 7.461 | 11.741 | 13.779 | 22.196 | 21.139 | 11.986 | 15.106 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.935 | 41.523 | 79.135 | 116.738 | 174.612 | 277.057 | 342.829 | 367.459 | 379.281 |
| Equity | 1.143 | 13.725 | 21.186 | 32.927 | 46.705 | 68.901 | 90.040 | 105.168 | 120.274 |
| Long-term debt | 488 | 19.934 | 42.444 | 63.077 | 86.816 | 173.174 | 215.907 | 219.815 | 216.528 |
| Short-term debt | 15.033 | 7.004 | 13.368 | 15.710 | 33.382 | 24.231 | 21.431 | 24.086 | 22.619 |
| Total debt | 15.521 | 26.938 | 55.811 | 78.787 | 120.198 | 197.405 | 237.339 | 243.901 | 239.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTIAN JENSEN HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Mølgaard-Jensen | Management | 0 companies |