| Revenue | DKK 18,8M | +83% |
| EBITDA | DKK 39,8M | +710% |
| Net profit | DKK 18,1M | +203% |
| Total assets | DKK 514,9M | +4% |
| Equity | DKK -11,8M | +60% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 0 | — | — | -569 | 11.747 | 16.940 | 14.054 | 10.243 | 18.788 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.783 | -779 | -1.195 | -681 | -569 | 14.932 | 26.190 | -120.932 | -6.522 | 39.788 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4.426 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.783 | -779 | -1.195 | -681 | -4.995 | 14.932 | 26.190 | -120.932 | -6.522 | 39.788 |
| Net financials | -1.214 | -2.106 | -8.300 | -16.652 | -17.938 | -13.699 | -14.911 | -14.834 | -14.872 | -28.376 |
| Profit before tax | -2.997 | -2.885 | -9.495 | -17.333 | -22.932 | 1.233 | 11.279 | -135.765 | -21.394 | 24.694 |
| Tax | -658 | -635 | -2.089 | -3.813 | -4.978 | 372 | 3.678 | -28.864 | -3.766 | 6.586 |
| Net profit | -2.338 | -2.251 | -7.406 | -13.520 | -17.954 | 861 | 7.602 | -106.901 | -17.628 | 18.108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.714 | 53.446 | 174.099 | 364.607 | 429.020 | 704.984 | 713.477 | 510.071 | 492.714 | 514.861 |
| Equity | -2.288 | -4.539 | -11.945 | -25.465 | -43.419 | 153.254 | 160.856 | -12.326 | -29.954 | -11.846 |
| Long-term debt | 0 | 0 | 185.052 | 154.967 | 460.364 | 501.405 | 501.445 | 501.486 | 501.526 | 501.566 |
| Short-term debt | 36.003 | 57.985 | 992 | 235.105 | 12.074 | 13.389 | 10.563 | 9.888 | 13.885 | 11.297 |
| Total debt | 36.003 | 57.985 | 186.044 | 390.072 | 472.438 | 514.794 | 512.008 | 511.373 | 515.411 | 512.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2021 | — | — |
AJ Management | Management | 2020 | — | — |
Jv Management | Management | 2021 | — | — |
MS Management | Management | 2020 | — | — |
OM Management | Management | 2016 | — | — |
HM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEEP Svea HoldCo ApS | Company | 100.0% | 100.0% | 2022 |
MANU Holding ApS | Company | 25.0% | 0.0% | 2018 |
EG Projektudvikling ApS | Company | 25.0% | 0.0% | 2018 |
Gøteborg Allé 7 Holdco ApS | Company | 100.0% | 100.0% | 2018 |
Four Circles ApS | Company | 15.0% | 0.0% | 2018 |
FZG SVEA ApS | Company | 10.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Groos | Management | 0 companies |
| Alexander Joshua Druttman | Management | 0 companies |
| Jan van Beek | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Ole Munksgaard Vistisen | Management | 0 companies |
| Hugo Marcus Vernon Black | Management | 0 companies |