| Revenue | — | — |
| EBITDA | DKK 480K | — |
| Net profit | DKK 106K | +5929% |
| Total assets | DKK 649 | -100% |
| Equity | DKK -1,4M | +7% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -195 | -97 | -28 | -25 | -16 | -4 | -1 | 0 | — |
| Staff expenses | -0 | -223 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -438 | -319 | -47 | -25 | -16 | -4 | -1 | 0 | 480 |
| Depreciation & amort. | -168 | -0 | -148 | -148 | -148 | -148 | -148 | -0 | 240 |
| EBIT | -606 | -319 | -195 | -173 | -164 | -152 | -149 | 0 | 240 |
| Net financials | -3 | -22 | -37 | -41 | -1 | -2 | -2 | -2 | -2 |
| Profit before tax | -609 | -342 | -232 | -214 | -165 | -154 | -150 | -2 | 238 |
| Tax | -132 | -74 | -158 | 113 | -8 | -5 | -0 | -0 | 132 |
| Net profit | -477 | -268 | -74 | -327 | -157 | -149 | -150 | -2 | 106 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 1.002 | 923 | 577 | 424 | 284 | 134 | 133 | 1 |
| Equity | -427 | -695 | -769 | -1.096 | -1.253 | -1.402 | -1.552 | -1.554 | -1.448 |
| Long-term debt | 0 | 1.000 | 1.000 | 1.000 | 1 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 613 | 1.697 | 1.692 | 1.672 | 1.676 | 1.686 | 1.686 | 1.687 | 1.449 |
| Total debt | 613 | 1.697 | 1.692 | 1.672 | 1.677 | 1.686 | 1.686 | 1.687 | 1.449 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
Devis ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|