| Revenue | DKK 883K | -30% |
| EBITDA | DKK -122K | -387% |
| Net profit | DKK -127K | -449% |
| Total assets | DKK 173K | -69% |
| Equity | DKK 15K | -89% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675 | 819 | 893 | 596 | 1.274 | 1.513 | 1.409 | 1.259 | 883 |
| Staff expenses | -851 | -893 | -884 | -0 | -1.088 | -1.350 | -1.369 | -1.216 | -1.005 |
| EBITDA | -176 | -74 | 10 | -78 | 159 | 115 | -16 | 43 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -176 | -74 | 10 | -78 | 159 | 115 | -16 | 43 | -122 |
| Net financials | 155 | 59 | -4 | -2 | -7 | -15 | -3 | -1 | -5 |
| Profit before tax | -21 | -15 | 6 | -80 | 153 | 100 | -19 | 41 | -127 |
| Tax | -0 | -0 | -0 | -0 | -0 | 22 | -0 | 5 | -0 |
| Net profit | -21 | -15 | 6 | -80 | 153 | 78 | -19 | 36 | -127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 140 | 166 | 17 | 564 | 447 | 354 | 559 | 173 |
| Equity | -21 | -36 | -30 | -110 | 47 | 125 | 106 | 142 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 176 | 197 | 127 | 516 | 322 | 248 | 417 | 158 |
| Total debt | 182 | 176 | 197 | 127 | 516 | 322 | 248 | 417 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Fonden Comeback Industries | Company | 25.0% | 25.0% | 2017 |
Kellberg Holding I ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|