| Revenue | DKK 1,3M | -83% |
| EBITDA | DKK -2,3M | -198% |
| Net profit | DKK -3M | -266% |
| Total assets | DKK 9M | -34% |
| Equity | DKK 956K | -82% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 1.078 | 1.829 | 1.982 | 4.152 | 5.135 | 6.064 | 7.723 | 1.323 |
| Staff expenses | -334 | -631 | -718 | -775 | -1.906 | -3.059 | -4.896 | -5.331 | -3.656 |
| EBITDA | 488 | 447 | 1.111 | 1.207 | 2.246 | 2.076 | 1.168 | 2.392 | -2.332 |
| Depreciation & amort. | 146 | -213 | -288 | -299 | -345 | -346 | -324 | -514 | -495 |
| EBIT | 342 | 234 | 823 | 907 | 1.902 | 1.730 | 844 | 1.878 | -2.827 |
| Net financials | -177 | -159 | -157 | -103 | -51 | -24 | -6 | -96 | -133 |
| Profit before tax | 165 | 75 | 666 | 804 | 1.850 | 1.706 | 838 | 1.783 | -2.961 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 165 | 75 | 666 | 804 | 1.850 | 1.706 | 838 | 1.783 | -2.961 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.685 | 5.855 | 6.872 | 6.557 | 10.074 | 9.151 | 10.853 | 13.581 | 9.029 |
| Equity | 675 | 750 | 1.416 | 1.920 | 3.441 | 4.246 | 4.234 | 5.417 | 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.010 | 5.105 | 5.456 | 4.637 | 6.633 | 4.905 | 6.618 | 8.164 | 8.073 |
| Total debt | 4.010 | 5.105 | 5.456 | 4.637 | 6.633 | 4.905 | 6.618 | 8.164 | 8.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agernæs ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lawaetz Olesen | Management | 0 companies |