| Revenue | DKK 8M | -14% |
| EBITDA | DKK 589K | +81% |
| Net profit | DKK 264K | +213% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 886K | +43% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.433 | 8.118 | 9.272 | 9.285 | 8.024 |
| Staff expenses | -8.144 | -7.838 | -8.606 | -8.954 | -7.436 |
| EBITDA | 289 | 280 | 354 | 324 | 589 |
| Depreciation & amort. | -98 | -125 | -56 | -43 | -36 |
| EBIT | 191 | 155 | 298 | 281 | 553 |
| Net financials | -136 | -64 | -225 | -171 | -197 |
| Profit before tax | 55 | 91 | 73 | 110 | 356 |
| Tax | 12 | 20 | 17 | 25 | 91 |
| Net profit | 43 | 71 | 56 | 84 | 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.822 | 7.645 | 8.523 | 10.504 | 10.350 |
| Equity | 410 | 482 | 537 | 622 | 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.371 | 7.133 | 7.972 | 9.876 | 9.464 |
| Total debt | 6.371 | 7.133 | 7.972 | 9.876 | 9.464 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
HP Management | Management | 2016 – 2022 |
FS Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
MJ Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Meilstrup | Chief Executive Officer | 0 companies |
| Henrik Pitzner Liljegren | Management | 0 companies |
| Frederik Skovgaard-Holm | Chief Executive Officer | 0 companies |
| Morten Juul Therkildsen | Chief Executive Officer | 0 companies |