| Revenue | DKK -336K | +36% |
| EBITDA | DKK -477K | -35% |
| Net profit | DKK -242K | +17% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 597K | -29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 | -107 | -69 | -247 | -336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.871 | -57 | -419 | -352 | -477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.871 | -57 | -419 | -352 | -477 |
| Net financials | -6 | -5 | -0 | -57 | -23 |
| Profit before tax | 1.864 | -62 | -420 | -409 | -500 |
| Tax | 405 | -14 | -93 | -118 | -258 |
| Net profit | 1.459 | -48 | -327 | -290 | -242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.104 | 2.191 | 1.802 | 1.661 | 1.535 |
| Equity | 1.504 | 1.456 | 1.129 | 839 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 335 | 389 | 657 | 938 |
| Total debt | 211 | 335 | 389 | 657 | 938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2024 |
| Former (3) | ||
DN Management | Management | 2017 – 2019 |
DS Management | Management | 2020 – 2020 |
SM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Damiàn Neupauer | Management | 0 companies |
| Dominik Stupak | Management | 0 companies |
| Katrine Martinussen | Management | 0 companies |
| Stephan Martinussen | Chief Executive Officer | 0 companies |