| Revenue | DKK -1,3M | -122% |
| EBITDA | DKK -2,5M | -164% |
| Net profit | DKK -3,4M | -221% |
| Total assets | DKK 5M | -52% |
| Equity | DKK 720K | -83% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 130 | 398 | 3.683 | 5.939 | -1.329 |
| Staff expenses | -131 | -249 | -1.070 | -1.951 | -1.217 |
| EBITDA | -1 | 149 | 2.559 | 3.988 | -2.546 |
| Depreciation & amort. | -0 | -2 | -96 | -122 | -162 |
| EBIT | -1 | 147 | 2.463 | 3.867 | -2.707 |
| Net financials | -1 | 0 | -11 | -208 | -1.377 |
| Profit before tax | -2 | 147 | 2.452 | 3.658 | -4.084 |
| Tax | -14 | 34 | 540 | 820 | -644 |
| Net profit | 12 | 113 | 1.912 | 2.839 | -3.440 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 400 | 1.566 | 4.242 | 10.349 | 4.971 |
| Equity | 88 | 202 | 2.314 | 4.160 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 1.360 | 1.922 | 5.957 | 4.251 |
| Total debt | 312 | 1.360 | 1.922 | 5.957 | 4.251 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Founder | Founder | 2016 |
LM Founder | Founder | 2016 |
| Former (3) | ||
BB Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
EB Management | Management | 2016 – 2019 |
MA Management | Management | 2022 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Borngräber | Chief Executive Officer | 0 companies |
| Elin Borngräber | Management | 0 companies |
| Patrick Malte Borngräber | Founder | 0 companies |
| Michael Abildgaard Bryrup | Management | 0 companies |
| Lykke Michella Borngräber | Founder | 0 companies |