| Revenue | DKK 419K | +6% |
| EBITDA | DKK 371K | +7% |
| Net profit | DKK 20,4M | +96% |
| Total assets | DKK 56,7M | +56% |
| Equity | DKK 50,7M | +59% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | -16 | -19 | -20 | -75 | 202 | 165 | 396 | 419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -48 | -48 | -48 |
| EBITDA | 893 | -16 | -19 | -20 | -75 | 190 | 117 | 348 | 371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -53 | -122 | -143 | -245 | -245 |
| EBIT | 893 | -16 | -19 | -20 | -127 | 68 | -26 | 103 | 126 |
| Net financials | -0 | 2.128 | 1.728 | 2.315 | 3.781 | 4.636 | 8.218 | 10.684 | 20.994 |
| Profit before tax | 893 | 2.112 | 1.710 | 2.296 | 3.654 | 4.704 | 8.192 | 10.787 | 21.120 |
| Tax | -3 | 3 | -0 | -0 | -0 | -36 | 156 | 377 | 750 |
| Net profit | 896 | 2.109 | 1.710 | 2.296 | 3.654 | 4.740 | 8.036 | 10.410 | 20.370 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.784 | 5.262 | 4.812 | 8.387 | 14.868 | 21.211 | 28.199 | 36.369 | 56.659 |
| Equity | 896 | 3.004 | 4.714 | 7.010 | 10.164 | 14.404 | 22.383 | 31.793 | 50.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.377 | 4.462 | 3.999 | 3.847 | 3.756 |
| Short-term debt | 3.888 | 2.257 | 98 | 1.377 | 2.327 | 2.346 | 1.817 | 729 | 2.241 |
| Total debt | 3.888 | 2.257 | 98 | 1.377 | 4.705 | 6.807 | 5.816 | 4.576 | 5.996 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|