| Revenue | DKK 157K | +133% |
| EBITDA | DKK -69K | +50% |
| Net profit | DKK 21K | +133% |
| Total assets | DKK 106K | -95% |
| Equity | DKK -59K | +26% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -25 | -46 | 29 | 67 | 157 |
| Staff expenses | -57 | -70 | -180 | -206 | -226 |
| EBITDA | -82 | -116 | -151 | -139 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -116 | -151 | -139 | -69 |
| Net financials | -0 | -70 | 155 | 24 | 96 |
| Profit before tax | -82 | -186 | 4 | -115 | 27 |
| Tax | -18 | -40 | 1 | -53 | 6 |
| Net profit | -64 | -146 | 3 | -62 | 21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 167 | 27 | 80 | 2.313 | 106 |
| Equity | -14 | -160 | -157 | -79 | -59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 187 | 237 | 2.393 | 165 |
| Total debt | 182 | 187 | 237 | 2.393 | 165 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LD Management | Management | 2021 – 2021 |
JW Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 0% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Luciano Dorrego Vignole | Management | 0 companies |
| Jacob Westbecgaard Hansen | Management | 0 companies |
| Michael Brandtmar Andresen | Chairman | 0 companies |