| Revenue | DKK 1,5M | -2% |
| EBITDA | DKK 1,3M | -3% |
| Net profit | DKK 268K | -17% |
| Total assets | DKK 34,9M | +0% |
| Equity | DKK 9,7M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499 | 461 | 815 | 953 | 3.990 | 1.467 | -1.711 | 1.548 | 1.512 |
| Staff expenses | -0 | -3 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 499 | 458 | 795 | 953 | 3.990 | 1.467 | -1.711 | 1.348 | 1.312 |
| Depreciation & amort. | -137 | -251 | -424 | -530 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 362 | 207 | 370 | 423 | 3.990 | 1.467 | -1.711 | 1.348 | 1.312 |
| Net financials | -404 | -816 | -738 | -880 | -1.146 | -803 | -831 | -933 | -967 |
| Profit before tax | -42 | -609 | -368 | -457 | 2.845 | 664 | -2.542 | 415 | 344 |
| Tax | 52 | -52 | 12 | 16 | 626 | 146 | -559 | 91 | 76 |
| Net profit | -94 | -557 | -380 | -473 | 2.219 | 518 | -1.983 | 323 | 268 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.758 | 21.908 | 25.478 | 28.347 | 37.952 | 37.471 | 34.464 | 34.872 | 34.878 |
| Equity | 1.956 | 1.399 | 4.019 | 3.546 | 10.573 | 11.091 | 9.109 | 9.432 | 9.700 |
| Long-term debt | 8.161 | 16.886 | 16.583 | 20.190 | 24.512 | 24.049 | 23.665 | 23.618 | 23.374 |
| Short-term debt | 641 | 3.623 | 4.876 | 4.612 | 1.344 | 768 | 765 | 852 | 788 |
| Total debt | 8.802 | 20.509 | 21.459 | 24.801 | 25.856 | 24.817 | 24.430 | 24.470 | 24.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPITFIRE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Black-Petersen | Management | 0 companies |