| Revenue | DKK 713K | -15% |
| EBITDA | DKK -7K | +96% |
| Net profit | DKK -90K | +66% |
| Total assets | DKK 390K | -7% |
| Equity | DKK 128K | -41% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 481 | 508 | 429 | 240 | 576 | 1.576 | 1.168 | 840 | 713 |
| Staff expenses | -291 | -410 | -502 | -413 | -427 | -473 | -925 | -962 | -1.031 | -720 |
| EBITDA | 99 | 72 | 6 | 16 | -187 | 104 | 651 | 177 | -200 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -13 | -41 | -49 | -74 | -47 | -59 |
| EBIT | 99 | 72 | 6 | 6 | -200 | 63 | 602 | 102 | -246 | -66 |
| Net financials | -0 | -1 | -5 | -6 | -4 | -3 | -10 | -14 | -23 | -24 |
| Profit before tax | 99 | 71 | 1 | 0 | -205 | 60 | 592 | 89 | -269 | -90 |
| Tax | 23 | 16 | 0 | -0 | -0 | -0 | 99 | 22 | -7 | -0 |
| Net profit | 76 | 55 | 1 | 0 | -205 | 60 | 493 | 66 | -262 | -90 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 343 | 405 | 579 | 460 | 437 | 906 | 625 | 421 | 390 |
| Equity | 127 | 182 | 183 | 183 | -21 | 38 | 532 | 480 | 218 | 128 |
| Long-term debt | 0 | 0 | 0 | 3 | 46 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 162 | 222 | 393 | 436 | 399 | 362 | 138 | 203 | 262 |
| Total debt | 181 | 162 | 222 | 396 | 481 | 399 | 362 | 138 | 203 | 262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|