| Revenue | DKK -18K | -54% |
| EBITDA | DKK -18K | +54% |
| Net profit | DKK 2,3M | -45% |
| Total assets | DKK 49,8M | -2% |
| Equity | DKK 31,4M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -25 | -16 | -96 | -15 | -16 | -17 | -39 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -25 | -16 | -96 | -15 | -16 | -17 | -39 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -25 | -16 | -96 | -15 | -16 | -17 | -39 | -18 |
| Net financials | 1.049 | 3.171 | 4.978 | 3.315 | 368 | 4.781 | 5.859 | 3.970 | 2.082 |
| Profit before tax | 1.044 | 3.146 | 4.962 | 3.219 | 353 | 4.765 | 5.842 | 3.931 | 2.064 |
| Tax | -137 | -164 | -85 | -105 | -73 | -68 | -93 | -207 | -210 |
| Net profit | 1.181 | 3.310 | 5.047 | 3.324 | 426 | 4.833 | 5.935 | 4.138 | 2.274 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.054 | 40.603 | 45.602 | 48.806 | 45.650 | 47.577 | 45.628 | 50.657 | 49.779 |
| Equity | 1.230 | 4.774 | 9.877 | 13.000 | 13.539 | 18.536 | 24.915 | 29.131 | 31.409 |
| Long-term debt | 0 | 0 | 0 | 35.791 | 32.096 | 20.383 | 18.755 | 19.530 | 16.410 |
| Short-term debt | 36.825 | 35.829 | 35.725 | 15 | 15 | 8.658 | 1.958 | 1.996 | 1.960 |
| Total debt | 36.825 | 35.829 | 35.725 | 35.806 | 32.111 | 29.041 | 20.713 | 21.526 | 18.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FS 12 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Henrik Schur | Management | 0 companies |