| Revenue | DKK 8K | -91% |
| EBITDA | DKK 8K | +110% |
| Net profit | DKK 21K | +122% |
| Total assets | DKK 1,2M | -46% |
| Equity | DKK 1M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | 55 | 306 | 499 | 199 | 808 | 609 | 510 | 88 | 8 |
| Staff expenses | -0 | -0 | -140 | -408 | -211 | -459 | -398 | -361 | -167 | -0 |
| EBITDA | -80 | 55 | 166 | 91 | -12 | 348 | 211 | 149 | -79 | 8 |
| Depreciation & amort. | -0 | -0 | -8 | -23 | -12 | -27 | -0 | -0 | -0 | -0 |
| EBIT | -80 | 55 | 158 | 68 | -24 | 321 | 211 | 149 | -79 | 8 |
| Net financials | -0 | 0 | -0 | -0 | 0 | -1 | -5 | -84 | -45 | 19 |
| Profit before tax | -80 | 55 | 158 | 68 | -24 | 320 | 206 | 65 | -124 | 27 |
| Tax | -17 | 12 | 32 | 15 | -5 | 73 | 46 | 12 | -27 | 6 |
| Net profit | -63 | 43 | 126 | 53 | -19 | 247 | 160 | 53 | -97 | 21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.369 | 1.360 | 2.833 | 5.419 | 4.267 | 3.077 | 3.439 | 3.492 | 2.255 | 1.213 |
| Equity | 437 | 480 | 606 | 659 | 640 | 887 | 1.047 | 1.100 | 1.003 | 1.024 |
| Long-term debt | 0 | 0 | 0 | 4.295 | 3.220 | 1.595 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 880 | 2.225 | 4.756 | 3.627 | 2.191 | 2.392 | 2.391 | 1.252 | 189 |
| Total debt | 932 | 880 | 2.225 | 4.756 | 3.627 | 2.191 | 2.392 | 2.391 | 1.252 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLIG Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Middelboe Larsen | Management | 0 companies |
| Leif Børge Larsen | Board of Directors | 0 companies |
| Lars Larsen | Board of Directors | 0 companies |
| Jonas Christian Jensen | Board of Directors | 0 companies |