| Revenue | DKK 5,7M | -5% |
| EBITDA | DKK 429K | -62% |
| Net profit | DKK -63K | -113% |
| Total assets | DKK 1,4M | -32% |
| Equity | DKK 511K | -27% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.024 | 5.714 | 5.629 | 6.007 | 5.737 |
| Staff expenses | -4.108 | -4.898 | -5.068 | -4.876 | -5.308 |
| EBITDA | 916 | 816 | 561 | 1.132 | 429 |
| Depreciation & amort. | -543 | -493 | -482 | -468 | -468 |
| EBIT | 372 | 323 | 79 | 664 | -39 |
| Net financials | -83 | -65 | -53 | -54 | -38 |
| Profit before tax | 289 | 259 | 26 | 610 | -78 |
| Tax | 65 | 58 | 6 | 135 | -15 |
| Net profit | 224 | 201 | 20 | 475 | -63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.632 | 3.141 | 2.379 | 2.091 | 1.424 |
| Equity | 232 | 433 | 338 | 696 | 511 |
| Long-term debt | 2.004 | 1.445 | 929 | 159 | 80 |
| Short-term debt | 1.335 | 1.144 | 987 | 1.040 | 723 |
| Total debt | 3.339 | 2.589 | 1.915 | 1.199 | 803 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TW Management | Management | 2016 |
MK Chief Executive Officer | Chief Executive Officer | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Winther Kyvsgaard | Management | 0 companies |
| Mette Klitgaard Christiansen | Chief Executive Officer | 0 companies |