| Revenue | DKK 379K | +186% |
| EBITDA | DKK 379K | +186% |
| Net profit | DKK -967K | -160% |
| Total assets | DKK 5,5M | -24% |
| Equity | DKK 3,1M | -24% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | 1.677 | 279 | 19 | -267 | 185 | 133 | 379 |
| Staff expenses | -0 | -0 | -514 | -589 | -37 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | 1.088 | -310 | -18 | -267 | 185 | 133 | 379 |
| Depreciation & amort. | -0 | -0 | -111 | -117 | -196 | -160 | -157 | -325 | -312 |
| EBIT | 0 | -2 | 977 | -428 | -214 | -427 | 28 | -192 | 67 |
| Net financials | 656 | 933 | 1.345 | -270 | -49 | 482 | 232 | 1.650 | -1.055 |
| Profit before tax | 656 | 930 | 1.133 | -738 | -263 | 55 | 259 | 1.458 | -988 |
| Tax | -0 | 9 | -55 | -66 | -9 | -125 | -216 | -159 | -21 |
| Net profit | 656 | 921 | 1.188 | -672 | -254 | 180 | 476 | 1.617 | -967 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 2.113 | 4.023 | 3.294 | 2.944 | 4.030 | 5.075 | 7.153 | 5.468 |
| Equity | 706 | 1.577 | 2.715 | 2.029 | 1.775 | 1.956 | 2.432 | 4.049 | 3.083 |
| Long-term debt | 0 | 325 | 218 | 72 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 212 | 1.090 | 1.193 | 1.148 | 2.022 | 2.633 | 3.104 | 2.385 |
| Total debt | 34 | 537 | 1.308 | 1.265 | 1.148 | 2.022 | 2.633 | 3.104 | 2.385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|