| Revenue | DKK 2,4M | +34% |
| EBITDA | DKK 867K | +104% |
| Net profit | DKK 649K | +126% |
| Total assets | DKK 2,5M | +142% |
| Equity | DKK 1,1M | +131% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.485 | 1.297 | 1.415 | 1.359 | 1.564 | 1.620 | 2.066 | 1.826 | 2.441 |
| Staff expenses | -1.303 | -1.386 | -1.340 | -1.331 | -1.803 | -1.564 | -1.651 | -1.401 | -1.574 |
| EBITDA | 98 | -77 | 75 | 72 | -239 | 39 | 415 | 425 | 867 |
| Depreciation & amort. | -30 | -3 | -31 | -32 | -19 | -19 | -21 | -25 | -45 |
| EBIT | 68 | -80 | 44 | 40 | -258 | 20 | 394 | 399 | 822 |
| Net financials | -1 | -8 | -3 | 15 | -12 | -6 | -1 | -24 | 4 |
| Profit before tax | 68 | -88 | 41 | 56 | -270 | 14 | 394 | 375 | 827 |
| Tax | 39 | -26 | 7 | -4 | -3 | -0 | 41 | 88 | 178 |
| Net profit | 29 | -62 | 34 | 60 | -267 | 14 | 352 | 287 | 649 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.117 | 629 | 550 | 489 | 818 | 840 | 773 | 1.047 | 2.534 |
| Equity | 79 | 17 | 51 | 111 | -156 | -142 | 210 | 497 | 1.147 |
| Long-term debt | 50 | 186 | 0 | 0 | 0 | 13 | 0 | 0 | 0 |
| Short-term debt | 988 | 426 | 499 | 375 | 974 | 970 | 563 | 548 | 1.381 |
| Total debt | 1.038 | 612 | 499 | 375 | 974 | 982 | 563 | 548 | 1.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORISSOFF HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Borissoff Kristensen | Management | 0 companies |