| Revenue | DKK 315K | -35% |
| EBITDA | DKK 65K | +37% |
| Net profit | DKK -31K | -13% |
| Total assets | DKK 1,5M | +29% |
| Equity | DKK 6K | -83% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 424 | 273 | 1.022 | 749 | 861 | 931 | 483 | 315 |
| Staff expenses | -107 | -420 | -583 | -670 | -609 | -852 | -822 | -436 | -250 |
| EBITDA | 21 | 4 | -309 | 351 | 140 | 8 | 110 | 47 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -44 | -44 | -44 | -44 | -44 |
| EBIT | 21 | 4 | -309 | 351 | 96 | -36 | 65 | 3 | 21 |
| Net financials | -1 | -1 | -24 | -25 | -42 | -36 | -35 | -36 | -60 |
| Profit before tax | 20 | 3 | -333 | 326 | 54 | -72 | 30 | -33 | -39 |
| Tax | 5 | 1 | -74 | 71 | 13 | -13 | 8 | -5 | -8 |
| Net profit | 15 | 2 | -259 | 255 | 40 | -59 | 22 | -28 | -31 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 998 | 749 | 903 | 1.139 | 1.292 | 1.099 | 1.134 | 1.465 |
| Equity | 65 | 67 | -192 | 63 | 103 | 44 | 66 | 38 | 6 |
| Long-term debt | 0 | 0 | 0 | 13 | 42 | 42 | 42 | 0 | 0 |
| Short-term debt | 354 | 931 | 941 | 778 | 955 | 1.180 | 972 | 1.086 | 1.459 |
| Total debt | 354 | 931 | 941 | 791 | 997 | 1.222 | 1.014 | 1.086 | 1.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Venture Invest 1 ApS | Company | 100.0% | 100.0% | 2017 |
Spring Venture Holding ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kim Soren | Chief Executive Officer | 0 companies |
| Lars Fiskbæk Pedersen | Board of Directors | 0 companies |
| Peter Siestø Brockdorff | Chairman | 0 companies |
| Henrik Aage Sørensen | Board of Directors | 0 companies |