| Revenue | DKK 9,2M | +115% |
| EBITDA | DKK 710K | +120% |
| Net profit | DKK -342K | +94% |
| Total assets | DKK 9,7M | -4% |
| Equity | DKK -476K | -255% |
| Employees | 23 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 844 | 8.717 | 4.265 | 9.187 |
| Staff expenses | -1.878 | -7.182 | -7.377 | -8.476 |
| EBITDA | -1.034 | 1.535 | -3.616 | 710 |
| Depreciation & amort. | -173 | -1.063 | -1.278 | -755 |
| EBIT | -1.207 | 472 | -4.894 | -45 |
| Net financials | -115 | -186 | -727 | -297 |
| Profit before tax | -1.322 | 286 | -5.621 | -342 |
| Tax | -541 | 303 | -0 | -0 |
| Net profit | -781 | -18 | -5.621 | -342 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 17.228 | 15.311 | 10.150 | 9.731 |
| Equity | 504 | 2.987 | -134 | -476 |
| Long-term debt | 3.016 | 2.592 | 3.283 | 2.929 |
| Short-term debt | 13.708 | 9.732 | 7.001 | 7.277 |
| Total debt | 16.723 | 12.324 | 10.284 | 10.206 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Management | Management | 2019 – 2020 |
RK Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Klein Kofoed | Management | 0 companies |
| Rasmus Kofoed | Management | 0 companies |