| Revenue | DKK 993K | +37% |
| EBITDA | DKK 1,1M | +45% |
| Net profit | DKK 621K | +113% |
| Total assets | DKK 12,1M | -10% |
| Equity | DKK 4,2M | +17% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 85 | 274 | 731 | 670 | 762 | 701 | 862 | 727 | 993 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 586 | 674 | 731 | 870 | 889 | 1.483 | 568 | 732 | 1.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 586 | 674 | 731 | 870 | 889 | 1.483 | 568 | 732 | 1.063 |
| Net financials | -14 | -100 | -426 | -91 | -220 | -251 | -212 | -263 | -356 | -279 |
| Profit before tax | -44 | 486 | 248 | 640 | 650 | 638 | 1.271 | 306 | 375 | 783 |
| Tax | -0 | 117 | 79 | 112 | 147 | 136 | 282 | 62 | 84 | 163 |
| Net profit | -44 | 369 | 169 | 528 | 503 | 502 | 988 | 243 | 292 | 621 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.926 | 6.941 | 10.861 | 11.440 | 13.385 | 14.173 | 15.153 | 13.409 | 13.456 | 12.127 |
| Equity | 6 | 375 | 544 | 1.072 | 1.575 | 2.077 | 3.065 | 3.309 | 3.600 | 4.221 |
| Long-term debt | 1.494 | 4.051 | 6.249 | 5.884 | 5.742 | 5.507 | 5.211 | 4.988 | 4.746 | 4.097 |
| Short-term debt | 1.425 | 2.404 | 3.893 | 4.258 | 5.771 | 6.253 | 6.340 | 4.610 | 4.578 | 3.325 |
| Total debt | 2.920 | 6.456 | 10.142 | 10.141 | 11.513 | 11.760 | 11.551 | 9.598 | 9.324 | 7.422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2016 | — | — |
NI Management | Management | 2016 | — | — |
HA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFL HOLDING AF 2013 ApS | Company | 50.0% | 50.0% | 2016 |
SVANE KØGE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frederik Larsen | Management | 0 companies |
| Nicklas Ingemann Christensen | Management | 0 companies |
| Henrik Ahlstrøm Olsen | Management | 0 companies |