| Revenue | DKK 92K | +28% |
| EBITDA | DKK 92K | +28% |
| Net profit | DKK 68K | +48% |
| Total assets | DKK 206K | +63% |
| Equity | DKK 124K | +22% |
| Employees | — | — |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 127 | 381 | 360 | 260 | 268 | 61 | 55 | 72 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 127 | 146 | 140 | 63 | 48 | 61 | 55 | 72 | 92 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -40 | -5 | -5 | -5 | -10 | -0 |
| EBIT | 129 | 87 | 106 | 100 | 23 | 43 | 56 | 49 | 62 | 92 |
| Net financials | 0 | 0 | 0 | -0 | -1 | -2 | -2 | 1 | -3 | -4 |
| Profit before tax | 129 | 87 | 106 | 100 | 22 | 41 | 53 | 52 | 59 | 88 |
| Tax | -3 | 50 | 23 | 21 | 5 | 8 | 17 | 11 | 13 | 20 |
| Net profit | 131 | 37 | 82 | 79 | 17 | 33 | 37 | 41 | 46 | 68 |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 315 | 404 | 399 | 424 | 436 | 489 | 177 | 126 | 206 |
| Equity | 186 | 223 | 305 | 384 | 401 | 434 | 471 | 152 | 102 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 92 | 99 | 14 | 22 | 2 | 18 | 26 | 25 | 82 |
| Total debt | 147 | 92 | 99 | 14 | 22 | 2 | 18 | 26 | 25 | 82 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICMAX ApS | Company | 66.7% | 66.7% | 2016 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Wolff | Chairman | 0 companies |
| Chris Wolff | Board of Directors | 0 companies |