| Revenue | DKK 5,1M | +8% |
| EBITDA | DKK -88K | -119% |
| Net profit | DKK 36M | +24% |
| Total assets | DKK 658,9M | -1% |
| Equity | DKK 656,5M | +6% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.393 | 3.928 | 3.729 | 4.364 | 3.891 | 5.321 | 5.364 | 4.745 | 5.108 |
| Staff expenses | -2.560 | -4.426 | -4.168 | -3.701 | -3.768 | -5.809 | -5.125 | -4.273 | -5.196 |
| EBITDA | -166 | -498 | -439 | 663 | -720 | -488 | 239 | 472 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -498 | -439 | 663 | -720 | -488 | 239 | 472 | -88 |
| Net financials | 6.941 | 25.537 | 31.444 | 2.349 | 45.494 | 45.934 | 43.821 | 29.999 | 36.092 |
| Profit before tax | 6.775 | 25.039 | 31.005 | 3.012 | 44.773 | 45.446 | 44.060 | 30.471 | 36.004 |
| Tax | -824 | -862 | -875 | -1.601 | 823 | -1.838 | -206 | 1.520 | -22 |
| Net profit | 7.599 | 25.901 | 31.881 | 4.613 | 43.951 | 47.284 | 44.266 | 28.951 | 36.026 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604.267 | 612.263 | 626.822 | 689.734 | 683.224 | 683.921 | 668.343 | 662.462 | 658.860 |
| Equity | 363.626 | 419.983 | 451.864 | 456.477 | 500.428 | 547.213 | 591.479 | 620.430 | 656.456 |
| Long-term debt | 190.138 | 172.254 | 154.371 | 210.541 | 159.992 | 126.764 | 39.696 | 0 | 0 |
| Short-term debt | 50.503 | 20.025 | 20.587 | 22.716 | 22.805 | 9.944 | 37.168 | 42.032 | 2.404 |
| Total debt | 240.641 | 192.279 | 174.958 | 233.257 | 182.796 | 136.708 | 76.864 | 42.032 | 2.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE | Deputy | 2022 | — | — |
AJ Deputy | Deputy | 2017 | — | — |
RK Management | Management | 2016 | — | — |
MO | Deputy | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sub23 BidCo ApS | Company | 100.0% | 100.0% | 2025 |
Airteam TopCo ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Emil Kristofer Landen | Deputy | 0 companies |
| Andreas Joakim Twetman | Deputy | 0 companies |
| Robin Kristofer Molvin | Management | 0 companies |
| Martin Olav Højbjerg Nielsen | Deputy | 0 companies |
| Anders Thoustrup | Chairman | 0 companies |
| Lone Askjær Hass | Board of Directors | 0 companies |
| Mats Uno Påhlsson | Board of Directors | 0 companies |
| Johan Christian Johansson Gebauer | Chairman | 0 companies |
| Poul Pihlmann | Chairman | 0 companies |
| Peter Wallin | Board of Directors | 0 companies |
| Olof Mikael Sjölund | Board of Directors | 0 companies |
| Lars Nørgaard | Chairman | 0 companies |
| Per Gösta Magnusson | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Benny Holm Kristensen | Board of Directors | 0 companies |
| Mogens Kammersgård Johansen | Board of Directors | 0 companies |