| Revenue | DKK 136K | -63% |
| EBITDA | DKK 136K | -63% |
| Net profit | DKK -358K | -618% |
| Total assets | DKK 8,9M | +25% |
| Equity | DKK 494K | -42% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 155 | 350 | 380 | 300 | 65 | 196 | 279 | 364 | 136 |
| Staff expenses | -0 | -0 | -0 | -335 | -125 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 157 | 350 | 46 | 175 | 65 | 196 | 279 | 364 | 136 |
| Depreciation & amort. | -13 | 1 | -8 | -8 | -8 | -8 | -32 | -89 | -119 | -211 |
| EBIT | 65 | 156 | 342 | 38 | 167 | 57 | 164 | 190 | 246 | -75 |
| Net financials | -7 | -22 | -19 | -18 | -19 | -17 | -65 | -63 | -157 | -384 |
| Profit before tax | 58 | 134 | 323 | 20 | 149 | 41 | 99 | 127 | 89 | -459 |
| Tax | 13 | 38 | 71 | 4 | 33 | 9 | 21 | 28 | 19 | -101 |
| Net profit | 45 | 96 | 252 | 15 | 116 | 32 | 79 | 99 | 69 | -358 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.850 | 1.804 | 2.060 | 1.870 | 1.890 | 1.782 | 4.980 | 4.696 | 7.125 | 8.905 |
| Equity | 95 | 190 | 443 | 458 | 574 | 605 | 684 | 783 | 852 | 494 |
| Long-term debt | 1.492 | 1.391 | 1.238 | 1.111 | 1.050 | 864 | 2.327 | 2.792 | 2.264 | 7.530 |
| Short-term debt | 256 | 212 | 369 | 288 | 252 | 297 | 1.952 | 1.106 | 3.974 | 826 |
| Total debt | 1.749 | 1.604 | 1.607 | 1.399 | 1.302 | 1.161 | 4.279 | 3.899 | 6.238 | 8.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN ELKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Eun Elkjær | Chief Executive Officer | 0 companies |