| Revenue | DKK -8K | -36% |
| EBITDA | DKK -8K | +36% |
| Net profit | DKK -1,3M | -156% |
| Total assets | DKK 41,3M | -5% |
| Equity | DKK 13,9M | -10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -4 | -4 | -5 | -7 | -1 | -12 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -4 | -4 | -5 | -7 | -1 | -12 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -4 | -4 | -5 | -7 | -1 | -12 | -13 | -8 |
| Net financials | 532 | 1.011 | 1.596 | 549 | 6.189 | 6.500 | 143 | -2.479 | 2.408 | -1.300 |
| Profit before tax | 522 | 1.005 | 1.589 | 545 | 6.185 | 6.493 | 142 | -2.491 | 2.395 | -1.308 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 17 | 16 |
| Net profit | 522 | 1.005 | 1.589 | 545 | 6.185 | 6.493 | 142 | -2.468 | 2.378 | -1.324 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.092 | 2.063 | 3.431 | 3.791 | 9.847 | 16.275 | 16.645 | 15.118 | 43.345 | 41.349 |
| Equity | 572 | 1.525 | 2.975 | 3.520 | 9.442 | 15.934 | 15.962 | 13.344 | 15.561 | 13.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.125 | 23.173 |
| Short-term debt | 521 | 539 | 456 | 271 | 405 | 341 | 683 | 1.773 | 3.659 | 4.239 |
| Total debt | 521 | 539 | 456 | 271 | 405 | 341 | 683 | 1.773 | 27.784 | 27.412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|