| Revenue | DKK -19K | +26% |
| EBITDA | DKK -262K | +33% |
| Net profit | DKK 2,7M | -51% |
| Total assets | DKK 120,5M | +0% |
| Equity | DKK 57,4M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -26 | -16 | -15 | -18 | -15 | -15 | -19 |
| Staff expenses | -56 | -60 | -62 | -221 | -20 | -119 | -378 | -243 |
| EBITDA | -85 | -86 | -78 | -236 | -38 | -135 | -393 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -86 | -78 | -236 | -38 | -135 | -393 | -262 |
| Net financials | 2.683 | 1.837 | 6.590 | 2.258 | 1.902 | 6.947 | 5.605 | 2.721 |
| Profit before tax | 2.598 | 1.751 | 6.512 | 2.022 | 1.864 | 6.812 | 5.212 | 2.459 |
| Tax | 35 | -37 | -35 | -167 | -177 | -205 | -276 | -243 |
| Net profit | 2.563 | 1.788 | 6.547 | 2.189 | 2.041 | 7.017 | 5.488 | 2.701 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 46.802 | 50.909 | 69.961 | 80.489 | 78.733 | 91.930 | 120.656 | 120.535 |
| Equity | 33.124 | 34.912 | 41.459 | 43.648 | 45.689 | 52.706 | 56.693 | 57.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.678 | 15.998 | 28.502 | 36.841 | 33.044 | 39.224 | 63.963 | 63.140 |
| Total debt | 13.678 | 15.998 | 28.502 | 36.841 | 33.044 | 39.224 | 63.963 | 63.140 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vad Sørensen | Board of Directors | 0 companies |