| Revenue | DKK 777K | -79% |
| EBITDA | DKK -1,5M | -74% |
| Net profit | DKK -1,5M | -101% |
| Total assets | DKK 838K | +10% |
| Equity | DKK -1,7M | -197% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -644 | -399 | -12 | 3.744 | 777 |
| Staff expenses | -0 | -888 | -1.720 | -1.963 | -2.274 |
| EBITDA | -644 | -1.287 | -1.733 | -862 | -1.497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -644 | -1.287 | -1.733 | -862 | -1.497 |
| Net financials | -1 | -13 | -11 | 1 | -19 |
| Profit before tax | -646 | -1.300 | -1.744 | -861 | -1.516 |
| Tax | -0 | -126 | -0 | -106 | -0 |
| Net profit | -646 | -1.174 | -1.744 | -755 | -1.516 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.527 | 2.939 | 1.284 | 765 | 838 |
| Equity | -605 | 1.932 | 188 | -567 | -1.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.132 | 1.007 | 1.096 | 1.332 | 2.521 |
| Total debt | 2.132 | 1.007 | 1.096 | 1.332 | 2.521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
TB Management | Management | 2021 – 2022 |
FM Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Former (10) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2017 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Bülow-Olsen | Management | 0 companies |
| Lars Andersen | Chief Executive Officer | 0 companies |
| Frank Moss Strømsted | Management | 0 companies |
| Lars Peder Madsen van Hauen | Board of Directors | 0 companies |
| Per-Anders Svensson | Board of Directors | 0 companies |
| Carl-Johan Olof Falk | Board of Directors | 0 companies |
| Bjørk Kristin Paamand Olsen | Chairman | 0 companies |
| Claus Steffensen Pedersen | Board of Directors | 0 companies |
| Sveinn Stefan Hannesson | Board of Directors | 0 companies |
| Mats Erik Egard | Board of Directors | 0 companies |
| Katherine Christensen | Board of Directors | 0 companies |
| Sigurdur Sigurdsson | Board of Directors | 0 companies |
| Thomas Andersen Thrane | Chairman | 0 companies |
| Magnus Ib Foged | Board of Directors | 0 companies |
| Steffen Harpøth | Board of Directors | 0 companies |