| Revenue | DKK 936K | +8% |
| EBITDA | DKK 211K | +64% |
| Net profit | DKK 730K | -13% |
| Total assets | DKK 5,8M | +19% |
| Equity | DKK 5,4M | +16% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 406 | 946 | 744 | 956 | 206 | 1.506 | 992 | 870 | 936 |
| Staff expenses | -0 | -320 | -410 | -410 | -61 | -64 | -415 | -500 | -742 | -725 |
| EBITDA | 387 | 86 | 537 | 334 | 895 | 142 | 1.092 | 492 | 129 | 211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 387 | 86 | 537 | 334 | 895 | 142 | 1.092 | 492 | 129 | 211 |
| Net financials | -2 | -1 | -85 | 213 | 657 | 442 | -1.455 | 1.092 | 952 | 725 |
| Profit before tax | 385 | 85 | 451 | 547 | 1.552 | 584 | -363 | 1.584 | 1.081 | 936 |
| Tax | 85 | 19 | 99 | 120 | 289 | 129 | -0 | 269 | 238 | 206 |
| Net profit | 300 | 66 | 352 | 426 | 1.262 | 455 | -363 | 1.315 | 843 | 730 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 623 | 979 | 1.688 | 3.201 | 3.368 | 2.974 | 4.117 | 4.842 | 5.752 |
| Equity | 350 | 417 | 769 | 1.195 | 2.457 | 2.912 | 2.549 | 3.864 | 4.707 | 5.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 207 | 210 | 490 | 743 | 456 | 425 | 252 | 135 | 315 |
| Total debt | 132 | 207 | 210 | 490 | 743 | 456 | 425 | 252 | 135 | 315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|