| Revenue | DKK -347 | -98% |
| EBITDA | DKK -347 | +98% |
| Net profit | DKK 669K | +400% |
| Total assets | DKK 8,7M | +45% |
| Equity | DKK 448K | +302% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -9 | -8 | -22 | -27 | 4 | -18 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -6 | -9 | -8 | -22 | -27 | 4 | -18 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -6 | -9 | -8 | -22 | -27 | 4 | -18 | -0 |
| Net financials | -3 | 38 | -2 | 61 | -91 | -182 | -136 | -266 | 873 |
| Profit before tax | -54 | 32 | -11 | 53 | -113 | -210 | -132 | -284 | 872 |
| Tax | -10 | -11 | -36 | -47 | -56 | -46 | -29 | -61 | 204 |
| Net profit | -44 | 43 | 26 | 101 | -57 | -164 | -103 | -223 | 669 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.037 | 1.147 | 5.348 | 5.473 | 5.767 | 5.622 | 5.637 | 6.030 | 8.745 |
| Equity | 156 | 199 | 225 | 326 | 268 | 105 | 2 | -221 | 448 |
| Long-term debt | 680 | 0 | 5.060 | 5.054 | 4.333 | 4.676 | 3.840 | 3.529 | 4.369 |
| Short-term debt | 200 | 948 | 64 | 93 | 1.165 | 841 | 1.796 | 2.723 | 3.929 |
| Total debt | 880 | 948 | 5.123 | 5.147 | 5.498 | 5.518 | 5.636 | 6.251 | 8.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |