| Revenue | DKK 15,5M | +29% |
| EBITDA | DKK 3,8M | +240% |
| Net profit | DKK 2,8M | +283% |
| Total assets | DKK 9,9M | +48% |
| Equity | DKK 6,8M | +55% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.013 | 4.272 | 9.972 | 11.991 | 15.486 |
| Staff expenses | -5.858 | -5.019 | -8.053 | -10.887 | -11.731 |
| EBITDA | 2.156 | -747 | 1.920 | 1.105 | 3.754 |
| Depreciation & amort. | -12 | -42 | -113 | -137 | -163 |
| EBIT | 2.144 | -789 | 1.806 | 967 | 3.591 |
| Net financials | -26 | 47 | -13 | -21 | 1 |
| Profit before tax | 2.117 | -741 | 1.794 | 946 | 3.592 |
| Tax | 471 | -158 | 402 | 217 | 795 |
| Net profit | 1.647 | -583 | 1.392 | 729 | 2.797 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.403 | 8.202 | 10.265 | 6.691 | 9.909 |
| Equity | 6.280 | 4.797 | 4.389 | 4.368 | 6.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.123 | 3.405 | 5.861 | 2.216 | 3.032 |
| Total debt | 2.123 | 3.405 | 5.861 | 2.216 | 3.032 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Richardt Gustavsen | Management | 0 companies |