| Revenue | DKK -40K | -92% |
| EBITDA | DKK -40K | +92% |
| Net profit | DKK -13,5M | +33% |
| Total assets | DKK 82,3M | +10% |
| Equity | DKK 42,7M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -497 | -362 | -37 | -27 | -72 | -38 | -530 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -497 | -362 | -37 | -27 | -72 | -38 | -530 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -497 | -362 | -37 | -27 | -72 | -38 | -530 | -40 |
| Net financials | -2.172 | -10.025 | -12.222 | -23.542 | -20.874 | -23.514 | -50.792 | -19.402 | -13.414 |
| Profit before tax | -2.188 | -10.522 | -12.579 | -23.579 | -20.901 | -23.586 | -50.830 | -19.932 | -13.454 |
| Tax | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.188 | -10.522 | -12.574 | -23.579 | -20.901 | -23.586 | -50.830 | -19.932 | -13.454 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.579 | 22.928 | 32.578 | 70.485 | 60.244 | 87.253 | 75.476 | 74.943 | 82.279 |
| Equity | 3.203 | 20.532 | 23.462 | 67.256 | 46.464 | 58.569 | 45.239 | 37.524 | 42.719 |
| Long-term debt | 4.366 | 1.931 | 3.099 | 0 | 10.429 | 23.714 | 24.216 | 33.334 | 35.476 |
| Short-term debt | 10 | 465 | 6.018 | 3.229 | 3.350 | 4.970 | 6.021 | 4.084 | 4.084 |
| Total debt | 4.376 | 2.396 | 9.116 | 3.229 | 13.779 | 28.684 | 30.237 | 37.418 | 39.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SO Deputy | Deputy | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABridge ApS | Company | 15.0% | 15.0% | 2025 |
GAMIN ApS | Company | 10.0% | 10.0% | 2022 |
TPC MANAGEMENT ApS | Company | 10.0% | 10.0% | 2025 |
Pisa K/S | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2024 | |
BIS5429 ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2022 | |
BRIAN DJERNES HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2017 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2022 | |
UNA INVEST ApS | Company | 5.0% | 5.0% | 2021 |
TENACITY ApS | Company | 5.0% | 5.0% | 2017 |
SEED Capital Denmark III K/S | Company | 0.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christian Juul | Chief Executive Officer | 0 companies |
| Stefan Olofsson | Deputy | 0 companies |
| Johan Wolf | Board of Directors | 0 companies |
| Nicolai Fink Gundersen | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Francisco Javier Perez Sanchez | Board of Directors | 0 companies |
| Morten Lund Nielsen | Board of Directors | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Ken Villum Guldbrandt Klausen | Board of Directors | 0 companies |